April 2022 | ||||
Category | Previous | Budgeted | Spent | Remaining |
Monthly Bills | ||||
Mortgage | $2,100.00 | $2,100.00 | $0.00 | |
Phone | $300.00 | $40.00 | $340.00 | |
Internet | $49.99 | $49.99 | $0.00 | |
Electricity | $79.55 | $60.45 | $113.21 | $26.79 |
Natural Gas | $18.57 | $113.40 | $77.01 | $54.96 |
Water/Sewage | $120.00 | $119.47 | $0.53 | |
Trash | $48.34 | $48.34 | $0.00 | |
Car Insurance | $26.88 | $103.12 | $138.52 | -$8.52 |
Car Payment | $300.00 | $300.00 | $0.00 | |
TOTAL | $2,935.30 | $2,946.54 | -$11.24 | |
Everyday Expenses | ||||
Groceries | $43.81 | $800.00 | $838.24 | $5.57 |
Alcohol | $89.01 | $89.01 | ||
Fuel | $160.00 | $38.23 | $121.77 | |
Spouse Spending Money | $166.48 | $50.00 | $67.19 | $149.29 |
My Spending Money | $123.73 | $85.33 | $38.40 | |
Kid Spending | $121.71 | $78.29 | $180.16 | $19.84 |
Restaurants | $111.49 | $62.51 | $292.32 | -$118.32 |
Medical | $2,147.63 | $100.00 | $1,372.30 | $875.33 |
Household Goods | $150.00 | $221.00 | -$71.00 | |
Business expenses | $170.48 | $170.48 | ||
Pet Supplies | $177.61 | $20.00 | $38.97 | $158.64 |
TOTAL | $1,591.28 | $3,133.74 | -$1,542.46 | |
Rainy day funds | ||||
Emergency Fund | $18,138.77 | $50.00 | -$14.27 | $18,203.04 |
Household Maintenance/Repair | $4,532.49 | $4,532.49 | ||
Car Repairs | $6,427.79 | $100.00 | $83.96 | $6,443.83 |
Childcare | $600.00 | $600.00 | ||
Gifts | $337.86 | $200.00 | $13.99 | $523.87 |
Professional Licenses | $32.54 | $12.50 | $45.04 | |
Car License Fees | $485.00 | $20.00 | $505.00 | |
Investment | $150.00 | $200.00 | -$50.00 | |
Taxes | $882.00 | $882.00 | ||
Vacation | $3,742.93 | -$1,000.00 | $2,742.93 | |
Yearly Subscriptions | $584.00 | $30.00 | $13.99 | $600.01 |
TOTAL | -$437.50 | $297.67 | -$735.17 | |
Debt | ||||
Student Loan Payment | $483.16 | $483.16 | $0.00 | |
TOTAL | $483.16 | $483.16 | $0.00 | |
TOTAL EXPENSES | $4,572.24 | $6,861.11 | ||
TOTAL INCOME | $6,484.09 | |||
Remaining from Last Month | $634.24 | |||
TOTAL REMAINING | $2,546.09 | |||
OVERSPENT | -$247.84 | |||
TOTAL LEFT FOR NEXT MONTH | $2,298.25 |