April 2022 Budget Report – Laying Down The Law Debt


Budgeting, Monthly Reports

April 2022
Category Previous Budgeted Spent Remaining
Monthly Bills
Mortgage $2,100.00 $2,100.00 $0.00
Phone $300.00 $40.00 $340.00
Internet $49.99 $49.99 $0.00
Electricity $79.55 $60.45 $113.21 $26.79
Natural Gas $18.57 $113.40 $77.01 $54.96
Water/Sewage $120.00 $119.47 $0.53
Trash $48.34 $48.34 $0.00
Car Insurance $26.88 $103.12 $138.52 -$8.52
Car Payment $300.00 $300.00 $0.00
TOTAL $2,935.30 $2,946.54 -$11.24
Everyday Expenses
Groceries $43.81 $800.00 $838.24 $5.57
Alcohol $89.01 $89.01
Fuel $160.00 $38.23 $121.77
Spouse Spending Money $166.48 $50.00 $67.19 $149.29
My Spending Money $123.73 $85.33 $38.40
Kid Spending $121.71 $78.29 $180.16 $19.84
Restaurants $111.49 $62.51 $292.32 -$118.32
Medical $2,147.63 $100.00 $1,372.30 $875.33
Household Goods $150.00 $221.00 -$71.00
Business expenses $170.48 $170.48
Pet Supplies $177.61 $20.00 $38.97 $158.64
TOTAL $1,591.28 $3,133.74 -$1,542.46
Rainy day funds
Emergency Fund $18,138.77 $50.00 -$14.27 $18,203.04
Household Maintenance/Repair $4,532.49 $4,532.49
Car Repairs $6,427.79 $100.00 $83.96 $6,443.83
Childcare $600.00 $600.00
Gifts $337.86 $200.00 $13.99 $523.87
Professional Licenses $32.54 $12.50 $45.04
Car License Fees $485.00 $20.00 $505.00
Investment $150.00 $200.00 -$50.00
Taxes $882.00 $882.00
Vacation $3,742.93 -$1,000.00 $2,742.93
Yearly Subscriptions $584.00 $30.00 $13.99 $600.01
TOTAL -$437.50 $297.67 -$735.17
Debt
Student Loan Payment $483.16 $483.16 $0.00
TOTAL $483.16 $483.16 $0.00
TOTAL EXPENSES $4,572.24 $6,861.11
TOTAL INCOME $6,484.09
Remaining from Last Month $634.24
TOTAL REMAINING $2,546.09
OVERSPENT -$247.84
TOTAL LEFT FOR NEXT MONTH $2,298.25



Source link