April 2022 Net Worth Update – Laying Down The Law Debt


Budgeting, Monthly Reports

Loans

Loans Interest Amount Last Month Change Est. Payoff Date
Law Loan J 7.90% $32,424.79 $32,424.79 $0.00 Jul 2021
Law Loan C 7.90% $50,842.08 $50,842.08 $0.00 Apr 2023
Law Loan I 7.90% $37,204.67 $37,204.67 $0.00 Jul 2024
Law Loan F 6.80% $59,017.14 $59,017.14 $0.00 Apr 2026
Law Loan D 6.80% $17,085.41 $17,085.41 $0.00 Sep 2026
Law Loan B 4.60% $15,461.08 $15,461.08 $0.00 Feb 2027
Law Loan A 4.60% $10,195.23 $10,195.23 $0.00 April 2027
Spouse Private Loan 3.49% $14,121.58 $14,561.59 -$440.01 Nov 2024
Spouse Fed Loan A 3.10% $2,974.97 $2,974.97 $0.00 Apr 2025
Spouse Fed Loan C 3.60% $3,010.23 $3,010.23 $0.00 Apr 2025
Spouse Fed Loan D 3.60% $3,936.57 $3,936.57 $0.00 Apr 2025
Car Loan 3.19% $18,608.33 $18,850.14 -$241.81 Jan 2026
Mortgage 3.06% $361,813.76 $362,454.25 -$640.49 Dec 2051
TOTAL LOAN AMOUNTS $626,695.84 $628,018.15
Total Last Month $628,018.15
Decrease from last month -$1,322.31
Last Month Payoff Date May 2027
Current Payoff Date April 2027

Assets

Assets Current Last Month Change
Investment Account $19,970.46 $21,317.02 -$1,346.56
Spouse 457b $21,047.89 $21,844.32 -$796.43
Spouse 403b $76,955.30 $80,826.62 -$3,871.32
My IRA $13,123.19 $14,230.24 -$1,107.05
Kid 1 529 $3,568.22 $3,701.05 -$132.83
Kid 2 529 $707.24 $695.65 $11.59
Cash on Hand $6,996.79 $10,492.70 -$3,495.91
Emergency Fund $33,991.28 $33,926.91 $64.37
House $489,721.00 $483,039.00 $6,682.00
TOTAL ASSETS $666,081.37 670,073.51
TOTAL NET WORTH $39,385.53
Net Worth Last Month $42,055.36
Change in Net Worth -$2,669.83



Source link