Coming off the reduced pay for parental leave. And it’s bad. But not as bad as next month!
| June 2022 | ||||
| Category | Previous | Budgeted | Spent | Remaining |
| Monthly Bills | ||||
| Mortgage | $2,100.00 | $2,100.00 | $0.00 | |
| Phone | $380.00 | $40.00 | $420.00 | |
| Internet | $49.99 | $49.99 | $0.00 | |
| Electricity | $35.05 | $120.00 | $122.72 | $32.33 |
| Natural Gas | $117.03 | $80.19 | $50.07 | $147.15 |
| Water/Sewage | $1.06 | $120.00 | $122.62 | -$1.56 |
| Trash | $48.34 | $48.34 | $0.00 | |
| Car Insurance | $1.49 | $140.00 | $138.51 | $2.98 |
| Car Payment | $300.00 | $300.00 | $0.00 | |
| TOTAL | $2,998.52 | $2,932.25 | $66.27 | |
| Everyday Expenses | ||||
| Groceries | $58.09 | $800.00 | $809.06 | $49.03 |
| Alcohol | $77.03 | $77.03 | ||
| Fuel | $26.82 | $95.97 | $180.31 | -$57.52 |
| Spouse Spending Money | $74.63 | $25.37 | $128.72 | -$28.72 |
| My Spending Money | $100.00 | $140.48 | -$40.48 | |
| Kid Spending | $190.78 | $50.00 | $256.96 | -$16.18 |
| Restaurants | $25.63 | -$25.63 | ||
| Medical | $972.42 | $100.00 | $891.37 | $181.05 |
| Household Goods | $99.39 | $50.00 | $158.19 | -$8.80 |
| Business expenses | $100.49 | $50.00 | $150.49 | |
| Pet Supplies | $178.64 | $20.00 | $198.64 | |
| TOTAL | $1,291.34 | $2,590.72 | -$1,299.38 | |
| Rainy day funds | ||||
| Emergency Fund | $14,267.03 | $50.00 | -$17.70 | $14,334.73 |
| Household Maintenance/Repair | $5,393.60 | $6,042.99 | -$649.39 | |
| Car Repairs | $3,443.83 | $100.00 | $3,543.83 | |
| Childcare | $600.00 | $600.00 | ||
| Gifts | $384.26 | $50.00 | $319.28 | $114.98 |
| Professional Licenses | $75.00 | $75.00 | $150.00 | |
| Car License Fees | $505.00 | $505.00 | ||
| Investment | $200.00 | $200.00 | $0.00 | |
| Taxes | $882.00 | $882.00 | ||
| Vacation | $2,842.93 | $100.00 | $2,942.93 | |
| Yearly Subscriptions | $13.99 | $13.99 | $27.98 | |
| TOTAL | $588.99 | $6,544.57 | -$5,955.58 | |
| Debt | ||||
| Student Loan Payment | $483.16 | $483.16 | $0.00 | |
| TOTAL | $483.16 | $483.16 | $0.00 | |
| TOTAL EXPENSES | $5,362.01 | $12,550.70 | ||
| TOTAL INCOME | $3,971.69 | |||
| Remaining from Last Month | $1,060.82 | |||
| TOTAL REMAINING | -$329.50 | |||
| OVERSPENT | -$828.28 | |||
| TOTAL LEFT FOR NEXT MONTH | -$1,157.78 |