March 2022 | ||||
Category | Previous | Budgeted | Spent | Remaining |
Monthly Bills | ||||
Mortgage | $2,100.00 | $2,100.00 | $0.00 | |
Phone | $260.00 | $40.00 | $300.00 | |
Internet | $49.99 | $49.99 | $0.00 | |
Electricity | $80.94 | $120.00 | $121.39 | $79.55 |
Natural Gas | $7.20 | $117.00 | $105.63 | $18.57 |
Water/Sewage | $0.72 | $117.00 | $119.47 | -$1.75 |
Trash | $48.34 | $48.34 | $0.00 | |
Car Insurance | $15.34 | $130.00 | $118.46 | $26.88 |
Car Payment | $0.00 | |||
TOTAL | $2,722.33 | $2,663.28 | $59.05 | |
Everyday Expenses | ||||
Groceries | $67.21 | $800.00 | $823.40 | $43.81 |
Alcohol | $89.01 | $89.01 | ||
Fuel | $56.49 | $60.00 | $154.72 | -$38.23 |
Spouse Spending Money | $78.10 | $21.90 | -$66.48 | $166.48 |
My Spending Money | $220.13 | $100.00 | $196.40 | $123.73 |
Kid Spending | $350.00 | $228.29 | $121.71 | |
Restaurants | $12.77 | $200.00 | $101.28 | $111.49 |
Medical | $2,050.45 | $100.00 | $2.82 | $2,147.63 |
Household Goods | $169.74 | $100.00 | $313.37 | -$43.63 |
Business expenses | $9.04 | $100.00 | $135.16 | -$26.12 |
Pet Supplies | $157.61 | $20.00 | $177.61 | |
TOTAL | $1,851.90 | $1,888.96 | -$37.06 | |
Rainy day funds | ||||
Emergency Fund | $18,076.30 | $50.00 | $12.47 | $18,113.83 |
Household Maintenance/Repair | $3,426.86 | -$1,105.63 | $4,532.49 | |
Car Repairs | $6,327.79 | $100.00 | $6,427.79 | |
Childcare | $600.00 | $600.00 | ||
Gifts | $302.02 | $200.00 | $164.16 | $337.86 |
Professional Licenses | $20.04 | $12.50 | $32.54 | |
Car License Fees | $465.00 | $20.00 | $485.00 | |
Investment | $150.00 | $150.00 | $0.00 | |
Taxes | $882.00 | $882.00 | ||
Vacation | $3,930.00 | $100.00 | $287.07 | $3,742.93 |
Yearly Subscriptions | $524.00 | $60.00 | $584.00 | |
TOTAL | $692.50 | -$491.93 | $1,184.43 | |
Debt | ||||
Student Loan Payment | $483.16 | $483.16 | $0.00 | |
TOTAL | $483.16 | $483.16 | $0.00 | |
TOTAL EXPENSES | $5,749.89 | $4,543.47 | ||
TOTAL INCOME | $6,102.00 | |||
Remaining from Last Month | $391.86 | |||
TOTAL REMAINING | $743.97 | |||
OVERSPENT | -$109.73 | |||
TOTAL LEFT FOR NEXT MONTH | $634.24 |