May 2022 | ||||
Category | Previous | Budgeted | Spent | Remaining |
Monthly Bills | ||||
Mortgage | $2,100.00 | $2,100.00 | $0.00 | |
Phone | $340.00 | $40.00 | $380.00 | |
Internet | $49.99 | $49.99 | $0.00 | |
Electricity | $26.79 | $120.00 | $111.74 | $35.05 |
Natural Gas | $54.96 | $120.00 | $57.93 | $117.03 |
Water/Sewage | $0.53 | $120.00 | $119.47 | $1.06 |
Trash | $48.34 | $48.34 | $0.00 | |
Car Insurance | $140.00 | $138.51 | $1.49 | |
Car Payment | $300.00 | $300.00 | $0.00 | |
TOTAL | $3,038.33 | $2,925.98 | $112.35 | |
Everyday Expenses | ||||
Groceries | $5.57 | $800.00 | $750.47 | $55.10 |
Alcohol | $89.01 | $11.98 | $77.03 | |
Fuel | $121.77 | $94.95 | $26.82 | |
Spouse Spending Money | $149.29 | $74.66 | $74.63 | |
My Spending Money | $38.40 | $50.00 | $108.52 | -$20.12 |
Kid Spending | $91.73 | $150.00 | $50.95 | $190.78 |
Restaurants | $200.00 | $386.43 | -$186.43 | |
Medical | $875.33 | $100.00 | $2.91 | $972.42 |
Household Goods | $150.00 | $50.61 | $99.39 | |
Business expenses | $170.48 | $69.99 | $100.49 | |
Pet Supplies | $158.64 | $20.00 | $178.64 | |
TOTAL | $1,470.00 | $1,601.47 | -$131.47 | |
Rainy day funds | ||||
Emergency Fund | $18,203.04 | -$3,950.00 | -$13.99 | $14,267.03 |
Household Maintenance/Repair | $4,532.49 | $7,000.00 | $6,138.89 | $5,393.60 |
Car Repairs | $6,443.83 | -$3,000.00 | $3,443.83 | |
Childcare | $600.00 | $600.00 | ||
Gifts | $537.86 | $150.00 | $353.60 | $334.26 |
Professional Licenses | $45.04 | $75.00 | $120.04 | |
Car License Fees | $505.00 | $505.00 | ||
Investment | $200.00 | $150.00 | $50.00 | |
Taxes | $882.00 | $882.00 | ||
Vacation | $2,742.93 | $100.00 | $2,842.93 | |
Yearly Subscriptions | $600.01 | -$586.02 | $13.99 | |
TOTAL | -$11.02 | $6,628.50 | -$6,639.52 | |
Debt | ||||
Student Loan Payment | $483.16 | $483.16 | $0.00 | |
TOTAL | $483.16 | $483.16 | $0.00 | |
TOTAL EXPENSES | $4,980.47 | $11,639.11 | ||
TOTAL INCOME | $3,952.58 | |||
Remaining from Last Month | $2,295.26 | |||
TOTAL REMAINING | $1,267.37 | |||
OVERSPENT | -$206.55 | |||
TOTAL LEFT FOR NEXT MONTH | $1,060.82 |