May 2022 Budget Report – Laying Down The Law Debt


Budgeting, Monthly Reports

May 2022
Category Previous Budgeted Spent Remaining
Monthly Bills
Mortgage $2,100.00 $2,100.00 $0.00
Phone $340.00 $40.00 $380.00
Internet $49.99 $49.99 $0.00
Electricity $26.79 $120.00 $111.74 $35.05
Natural Gas $54.96 $120.00 $57.93 $117.03
Water/Sewage $0.53 $120.00 $119.47 $1.06
Trash $48.34 $48.34 $0.00
Car Insurance $140.00 $138.51 $1.49
Car Payment $300.00 $300.00 $0.00
TOTAL $3,038.33 $2,925.98 $112.35
Everyday Expenses
Groceries $5.57 $800.00 $750.47 $55.10
Alcohol $89.01 $11.98 $77.03
Fuel $121.77 $94.95 $26.82
Spouse Spending Money $149.29 $74.66 $74.63
My Spending Money $38.40 $50.00 $108.52 -$20.12
Kid Spending $91.73 $150.00 $50.95 $190.78
Restaurants $200.00 $386.43 -$186.43
Medical $875.33 $100.00 $2.91 $972.42
Household Goods $150.00 $50.61 $99.39
Business expenses $170.48 $69.99 $100.49
Pet Supplies $158.64 $20.00 $178.64
TOTAL $1,470.00 $1,601.47 -$131.47
Rainy day funds
Emergency Fund $18,203.04 -$3,950.00 -$13.99 $14,267.03
Household Maintenance/Repair $4,532.49 $7,000.00 $6,138.89 $5,393.60
Car Repairs $6,443.83 -$3,000.00 $3,443.83
Childcare $600.00 $600.00
Gifts $537.86 $150.00 $353.60 $334.26
Professional Licenses $45.04 $75.00 $120.04
Car License Fees $505.00 $505.00
Investment $200.00 $150.00 $50.00
Taxes $882.00 $882.00
Vacation $2,742.93 $100.00 $2,842.93
Yearly Subscriptions $600.01 -$586.02 $13.99
TOTAL -$11.02 $6,628.50 -$6,639.52
Debt
Student Loan Payment $483.16 $483.16 $0.00
TOTAL $483.16 $483.16 $0.00
TOTAL EXPENSES $4,980.47 $11,639.11
TOTAL INCOME $3,952.58
Remaining from Last Month $2,295.26
TOTAL REMAINING $1,267.37
OVERSPENT -$206.55
TOTAL LEFT FOR NEXT MONTH $1,060.82



Source link