Weekly Budget Report
July 2022 | ||||
Category | Previous | Budgeted | Spent | Remaining |
Monthly Bills | ||||
Mortgage | $2,100.00 | $2,100.00 | $0.00 | |
Phone | $420.00 | $40.00 | $460.00 | |
Internet | $49.99 | $49.99 | $0.00 | |
Electricity | $32.33 | $130.00 | $135.73 | $26.60 |
Natural Gas | $147.15 | $61.67 | $208.82 | |
Water/Sewage | $125.00 | $122.62 | $2.38 | |
Trash | $48.34 | $48.34 | $0.00 | |
Car Insurance | $2.98 | $140.00 | $142.98 | |
Car Payment | $300.00 | $300.00 | $0.00 | |
TOTAL | $2,995.00 | $2,756.68 | $238.32 | |
Everyday Expenses | ||||
Groceries | $49.03 | $800.00 | $424.23 | $424.80 |
Alcohol | $77.03 | $77.03 | ||
Fuel | $250.00 | $52.97 | $197.03 | |
Spouse Spending Money | $250.00 | $155.49 | $94.51 | |
My Spending Money | $150.00 | $151.95 | -$1.95 | |
Kid Spending | $162.69 | $169.04 | -$6.35 | |
Restaurants | $200.00 | $72.02 | $127.98 | |
Medical | $181.05 | $100.00 | $281.05 | |
Household Goods | $144.26 | $178.19 | -$33.93 | |
Business expenses | $150.49 | $29.98 | $120.51 | |
Pet Supplies | $198.64 | $20.00 | $18.99 | $199.65 |
TOTAL | $2,076.95 | $1,252.86 | $824.09 | |
Rainy day funds | ||||
Emergency Fund | $14,334.73 | $50.00 | $14,384.73 | |
Household Maintenance/Repair | $500.00 | $206.98 | $293.02 | |
Car Repairs | $3,543.83 | $100.00 | $3,643.83 | |
Childcare | $600.00 | $600.00 | ||
Gifts | $142.96 | $50.00 | $30.00 | $162.96 |
Professional Licenses | $195.04 | $75.00 | $270.04 | |
Car License Fees | $505.00 | $505.00 | ||
Investment | $200.00 | $200.00 | $0.00 | |
Taxes | $882.00 | $882.00 | ||
Vacation | $2,942.93 | $100.00 | $3,042.93 | |
Yearly Subscriptions | $13.99 | $13.99 | ||
TOTAL | $1,088.99 | $436.98 | $652.01 | |
Debt | ||||
Student Loan Payment | $483.16 | $483.16 | $0.00 | |
TOTAL | $483.16 | $483.16 | $0.00 | |
TOTAL EXPENSES | $6,644.10 | $4,929.68 | ||
TOTAL INCOME | $4,584.23 | |||
Remaining from Last Month | -$1,157.78 | |||
TOTAL REMAINING | -$3,217.65 | |||
OVERSPENT | -$42.23 | |||
TOTAL LEFT FOR NEXT MONTH | -$3,259.88 |