February 2022 | ||||
Category | Previous | Budgeted | Spent | Remaining |
Monthly Bills | ||||
Mortgage | $2,100.00 | $2,100.00 | $0.00 | |
Phone | $220.00 | $40.00 | $260.00 | |
Internet | $49.99 | $49.99 | $0.00 | |
Electricity | $12.04 | $200.00 | $131.09 | $80.95 |
Natural Gas | $0.74 | $117.00 | $110.54 | $7.20 |
Water/Sewage | $0.36 | $117.00 | $116.64 | $0.72 |
Trash | $48.34 | $48.34 | $0.00 | |
Car Insurance | $3.80 | $130.00 | $118.46 | $15.34 |
Car Payment | $300.00 | $300.00 | ||
TOTAL | $3,102.33 | $2,675.06 | $427.27 | |
Everyday Expenses | ||||
Groceries | $800.00 | $732.79 | $67.21 | |
Alcohol | $89.01 | $89.01 | ||
Fuel | $4.86 | $120.00 | $68.37 | $56.49 |
Spouse Spending Money | $87.00 | $200.00 | $208.90 | $78.10 |
My Spending Money | $158.81 | $200.00 | $138.68 | $220.13 |
Kid Spending | $37.51 | $500.00 | $679.37 | -$141.86 |
Restaurants | $7.73 | $200.00 | $194.96 | $12.77 |
Medical | $1,960.87 | $100.00 | $10.42 | $2,050.45 |
Household Goods | $300.00 | $130.26 | $169.74 | |
Business expenses | $155.01 | $145.97 | $9.04 | |
Pet Supplies | $137.61 | $20.00 | $157.61 | |
TOTAL | $2,440.00 | $2,309.72 | $130.28 | |
Rainy day funds | ||||
Emergency Fund | $17,013.14 | $50.00 | -$13.16 | $17,076.30 |
Household Maintenance/Repair | $2,623.79 | $925.93 | $1,697.86 | |
Car Repairs | $6,227.79 | $100.00 | $6,327.79 | |
Childcare | $750.00 | $150.00 | $600.00 | |
Gifts | $136.01 | $200.00 | $33.99 | $302.02 |
Professional Licenses | $18.04 | $160.00 | $158.00 | $20.04 |
Car License Fees | $445.00 | $20.00 | $465.00 | |
Investment | $150.00 | $150.00 | $0.00 | |
Taxes | $880.00 | $80.00 | $78.00 | $882.00 |
Vacation | $5,430.00 | -$1,500.00 | $3,930.00 | |
Yearly Subscriptions | $464.00 | $60.00 | $524.00 | |
TOTAL | -$680.00 | $1,482.76 | -$2,162.76 | |
Debt | ||||
Student Loan Payment | $483.16 | $483.16 | $0.00 | |
TOTAL | $483.16 | $483.16 | $0.00 | |
TOTAL EXPENSES | $5,345.49 | $6,950.70 | ||
TOTAL INCOME | $5,499.00 | |||
Remaining from Last Month | $80.21 | |||
TOTAL REMAINING | $233.72 | |||
OVERSPENT | -$141.86 | |||
TOTAL LEFT FOR NEXT MONTH | $91.86 |