March 2022 Net Worth Update – Laying Down The Law Debt


Budgeting, Monthly Reports

Loans

Loans Interest Amount Last Month Change Est. Payoff Date
Law Loan J 7.90% $32,424.79 $32,424.79 $0.00 Jul 2021
Law Loan C 7.90% $50,842.08 $50,842.08 $0.00 Apr 2023
Law Loan I 7.90% $37,204.67 $37,204.67 $0.00 Jul 2024
Law Loan F 6.80% $59,017.14 $59,017.14 $0.00 Apr 2026
Law Loan D 6.80% $17,085.41 $17,085.41 $0.00 Sep 2026
Law Loan B 4.60% $15,461.08 $15,461.08 $0.00 Feb 2027
Law Loan A 4.60% $10,195.23 $10,195.23 $0.00 April 2027
Spouse Private Loan 3.49% $14,561.59 $15,004.59 -$443.00 Nov 2024
Spouse Fed Loan A 3.10% $2,974.97 $2,974.97 $0.00 Apr 2025
Spouse Fed Loan C 3.60% $3,010.23 $3,010.23 $0.00 Apr 2025
Spouse Fed Loan D 3.60% $3,936.57 $3,936.57 $0.00 Apr 2025
Car Loan 3.19% $18,850.14 $15,000.00 $3,850.14 Jan 2026
Mortgage 3.06% $362,454.25 $363,093.12 -$638.87 Dec 2051
TOTAL LOAN AMOUNTS $628,018.15 $625,249.88
Total Last Month $625,249.88
Decrease from last month $2,768.27
Last Month Payoff Date May 2027
Current Payoff Date April 2027

Assets

Assets Current Last Month Change
Investment Account $21,317.02 $20,289.62 $1,027.40
Spouse 457b $21,844.32 $21,205.67 $638.65
Spouse 403b $80,826.62 $79,688.23 $1,138.39
My IRA $14,230.24 $14,105.86 $124.38
Kid 1 529 $3,701.05 $3,637.66 $63.39
Kid 2 529 $695.65 $636.57 $59.08
Cash on Hand $10,492.70 $13,423.72 -$2,931.02
Emergency Fund $33,926.91 $31,135.44 $2,791.47
House $483,039.00 $468,919.00 $14,120.00
TOTAL ASSETS $670,073.51 653,041.77
TOTAL NET WORTH $42,055.36
Net Worth Last Month $27,791.89
Change in Net Worth $14,263.47



Source link